A worked example, rendered from real sample data. Sign in to run the tool on your own input.
guests=150
tables=19
area_sqft=3000
budget=6000═══ Decoration Budget ═══
Guests: 150
Guest tables: 19 (+4 cocktail tables)
Floor area: 3,000 sq ft
Perimeter: 219 ft (default)
Cheapest mix: $5,605.10
Per guest: $37.37
Per sq ft: $1.87
═══ Assumptions ═══
ℹ Every rate below is a starting estimate, not researched local pricing. Override any of them with a key=value line and re-run.
Resale recovery: 35% of the buy price is recovered afterwards
Reuse count: 1 — rental is charged 1 time
Delivery & setup: 15% of the item subtotal
Damage deposit: 10% of the rental subtotal (refundable, not in the total)
═══ Quantities ═══
Guest-table centrepieces: 19 — 1 per guest table (19)
Table linens: 23 — 19 guest tables + 4 cocktail tables
Napkins: 165 — 1.1 per guest (10% spare)
Chair covers / sashes: 150 — 1 per guest
Uplights: 19 — 1 per 12 ft of 219 ft perimeter
Festoon / string light runs: 8 — 1 × 30 ft run per 400 sq ft of 3000 sq ft
Wall draping panels: 11 — 1 panel per 20 ft of perimeter
Aisle / entrance arrangements: 4 — 2 fixed + 1 per 100 guests
Backdrop / photo wall: 1 — 1 per event
Signage: 6 — 4 fixed + 1 per 100 guests
Candles & votives: 95 — 5 per table
Table numbers: 19 — 1 per table
═══ Buy vs Rent ═══
ℹ Break-even is how many events you would need before buying beats renting at these prices.
Guest-table centrepieces: rent $855.00 · buy net $926.25 · rent wins · break
…
Plan decoration budgets with itemized costs and vendor quotes. Part of the DevTools Surf developer suite. Browse more tools in the Event Planning collection.